Yari Road Mumbai, Maharashtra, 400047
2 bed • 1.5 bath • 6 guests
$18,080
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is $94/night at 55% occupancy.Projected nightly rate is $90/night at 55% occupancy.
Top 48% of comparables
Top 38% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$18,261
Avg annual revenue
55%
Avg occupancy rate
$90
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$5k
$20k
$30k
$45k
Sign up to see the data on 40 all comparables
-$5,123
Profit
Revenue
$18,080
Operating Expenses
$8,802
Operating Income
$9,277
Net Effective Rent
$14,400
Profit (Cash Flow)
-$5,123
$3,288
Cash Investment
Renos & Furnishing
$3,188
Setup Costs
$100
Total
$3,288
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-155.82%
Payback Period Days
0