Via Pugliano Ercolano, Campania, 80056
1 bed • 1 bath • 2 guests
€13,195
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is €65/night at 46% occupancy.Projected nightly rate is €65/night at 56% occupancy.
Top 53% of comparables
Top 44% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€13,576
Avg annual revenue
56%
Avg occupancy rate
€65
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€5k
€15k
€25k
€35k
Sign up to see the data on 40 all comparables
-€2,592
Profit
Revenue
€13,195
Operating Expenses
€9,786
Operating Income
€3,408
Net Effective Rent
€6,000
Profit (Cash Flow)
-€2,592
€2,906
Cash Investment
Renos & Furnishing
€2,817
Setup Costs
€88
Total
€2,906
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-89.19%
Payback Period Days
0