BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis Via Michele Lessona, Torino, Piemonte,

1 bed • 1 bath • 4 guests • €0

BNB

Calc

Annual Revenue

€25,606

Profit (Cash Flow)

€6,550

Cash on Cash Return

207.9%

Annual Revenue

€25,606

AirDNA projects €66/night at 64% occupancy ($15,458). Airbtics projects €77/night at 63% occupancy ($17,642). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 77% occupancy rate, €91 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€9,569€17,175€26,084€35,416
Occupancy50%68%77%84%
Nightly Rate€52€68€91€113

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
YourPlace: cozy apartment 10' metro to city center

No image available

€19,694
€79
67%
112€21❌❌✅Y / Y⭐️ 4.8 (34)
Casa MOTOM: rifugio urbano per famiglie in viaggio

No image available

€20,261
€73
76%
112€0❌❌❌Y / Y⭐️ 4.9 (236)
Casa KODAK: La tua base per visitare Torino!

No image available

€15,960
€67
65%
112€0❌❌✅Y / Y⭐️ 4.8 (104)
Casa Zuma - 10 min dalla Metro + Self Check-In

No image available

€12,879
€48
71%
112€21❌❌❌Y / Y⭐️ 4.9 (44)
Casa TORET: design loft in villa d’epoca

No image available

€22,435
€79
78%
112€0❌❌❌Y / Y⭐️ 5 (176)
La Little Prince: A casa come in una favola

No image available

€19,661
€91
59%
112€0❌❌❌Y / Y⭐️ 4.8 (67)
Casa Palla

No image available

€16,009
€60
71%
112€11❌❌✅Y / Y⭐️ 4.9 (29)
"Casa Elidù", tra due parchi, a Torino.

No image available

€9,389
€52
48%
112€21❌❌❌Y / Y⭐️ 5 (51)
Torino | Tesoriera apartment

No image available

€27,831
€89
80%
111€72❌❌❌Y / Y⭐️ 4.8 (13)
Casa Fabrizi cir : 00127202237

No image available

€14,838
€48
84%
112€11❌❌✅Y / Y⭐️ 4.8 (90)
Auri's House

No image available

€16,562
€69
64%
111€31❌❌✅Y / Y⭐️ 5 (32)
Enjoy Turin B&B

No image available

€13,428
€111
33%
111€0❌✅❌Y / Y⭐️ 5 (31)
𝐂𝐚𝐬𝐚 𝐈𝐫𝐢𝐬 : casa accogliente in via Ghemme 18

No image available

€18,012
€62
79%
111€0❌❌✅Y / Y⭐️ 4.8 (138)
CIT,ma c’è TUT! TINY,but all you need is IN!

No image available

€13,618
€104
34%
111€31❌❌❌Y / Y⭐️ 5 (15)
Bella House, a 200mt dalla metro

No image available

€45,258
€200
61%
111€17❌❌✅Y / Y⭐️ 4.8 (6)
Cas’Otta • Alloggio Monte Grappa

No image available

€20,660
€59
95%
111€0❌❌❌N / Y⭐️ 5 (83)
Camilla’ s House - "charme et élégance ".

No image available

€14,694
€62
63%
112€21❌❌❌Y / Y⭐️ 5 (46)
Wonderful Italy | Mansarda Svizzera

No image available

€26,553
€111
63%
111€46❌❌❌Y / Y⭐️ 4.4 (8)
Wonderful Italy | La Casa del Cortile

No image available

€17,987
€78
61%
111€36❌❌❌Y / Y⭐️ 3 (1)
Cozy flat close to the metro 1 station

No image available

€17,397
€52
90%
111€12❌❌❌Y / N⭐️ 4.9 (16)
Tra il centro e il verde

No image available

€28,136
€77
99%
112€21❌❌❌Y / Y⭐️ 4.9 (9)
Intero appartamento

No image available

€17,184
€68
69%
111€0❌❌✅Y / Y⭐️ 4.7 (34)
Monte Grappa Loft

No image available

€14,833
€54
73%
112€15❌❌❌N / Y⭐️ 4.4 (11)
Cassa bernini

No image available

€6,348
€52
33%
111€5❌❌✅Y / N⭐️ 3.5 (4)
Campidoglio's House [Vicino Metro Rivoli]

No image available

€25,592
€92
76%
112€0❌❌❌Y / Y⭐️ 0 (18)
Alloggio Piazza Rivoli

No image available

€17,496
€111
43%
111€0❌❌❌Y / N⭐️ 0 (1)
CASA BAGONGO

No image available

€15,579
€52
81%
112€25❌❌❌Y / Y⭐️ 4.7 (48)
Appartamento Stefano [Metro Rivoli]

No image available

€13,825
€73
51%
111€32❌❌✅Y / Y⭐️ 4.6 (5)
Il rifugio sui Tetti

No image available

€17,468
€58
83%
111€0❌❌✅Y / Y⭐️ 5 (3)
Casa Albert: EasyTurin!

No image available

€33,842
€128
72%
112€0❌❌❌Y / Y⭐️ 0 (12)
Itaca - mansarda per due

No image available

€13,235
€47
77%
112€0❌❌✅Y / Y⭐️ 4.7 (50)
APPARTAMENTO INCANTEVOLE TORINO.

No image available

€13,019
€61
58%
111€0❌❌❌Y / N⭐️ 0 (0)
Open Space con ingresso e bagno recente restauro

No image available

€10,707
€29
100%
115€31❌❌✅Y / Y⭐️ 4.9 (20)
Bed&RECfast. La casa dei musicisti!

No image available

€11,541
€45
70%
1110€11❌❌❌Y / Y⭐️ 4.8 (20)
Vicino alla Tesoriera

No image available

€6,731
€52
34%
113€21❌❌❌Y / N⭐️ 0 (0)
Appartamento con terrazzino

No image available

€14,240
€112
30%
112€41❌❌❌Y / Y⭐️ 5 (12)
La casetta

No image available

€8,600
€34
70%
111€0❌❌✅Y / Y⭐️ 4.5 (34)

Return Metrics

207.85% cash on cash return is a excellent return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€6,549€13,099€19,649€26,199€32,749€65,498€196,495
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€0€0€0€0€0€0€0
Total Return€6,549€13,099€19,649€26,199€32,749€65,498€196,495

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

207.85%

Payback Period Days

175

Return on Investment

207.85%

property-location

Via Michele Lessona Torino, Piemonte

1 bed • 1 bath • 4 guests

€25,606

Annual Revenue

This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is €66/night at 64% occupancy.Projected nightly rate is €77/night at 63% occupancy.

Top 26% of comparables

Top 26% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€17,096

Avg annual revenue

63%

Avg occupancy rate

€77

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€5k

€20k

€30k

€45k

Sign up to see the data on 40 all comparables

€6,550

Profit

Revenue

€25,606

Operating Expenses

€11,856

Operating Income

€13,750

Net Effective Rent

€7,200

Profit (Cash Flow)

€6,550

€3,151

Cash Investment

Renos & Furnishing

€3,055

Setup Costs

€96

Total

€3,151

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

207.85%

Payback Period Days

175

🤩

Your free analysis is ready!

Sign in to view your property analysis

Your email address

By signing in, you agree to our Terms of Service