BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis Via della Capinera, Milano, Lombardia, 20147

1 bed • 1 bath • 4 guests • €0

BNB

Calc

Annual Revenue

€29,530

Profit (Cash Flow)

€1,527

Cash on Cash Return

47.9%

Annual Revenue

€29,530

AirDNA projects €113/night at 49% occupancy ($20,150). Airbtics projects €104/night at 63% occupancy ($23,897). Airbtics predicts this property will perform in the 46% revenue percentile

BNB Calc projects a 70% occupancy rate, €116 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€14,614€24,919€34,506€48,257
Occupancy46%69%80%89%
Nightly Rate€85€97€116€145

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
West Milan - Modern and Comfortable Apartment

No image available

€29,159
€97
75%
111€105❌❌❌Y / Y⭐️ 4.7 (12)
City Garden Apartment, Perfect Spot

No image available

€28,945
€85
91%
111€26❌❌❌N / Y⭐️ 4.2 (33)
Sunny studio flat

No image available

€19,333
€58
88%
111€52❌❌❌Y / Y⭐️ 4.7 (302)
Chez nous: new and good location!

No image available

€19,764
€75
71%
112€31❌❌❌N / Y⭐️ 4.8 (37)
MiWest home MM1 Inganni-Bisceglie

No image available

€19,249
€96
50%
112€57❌❌❌Y / Y⭐️ 5 (30)
Vivapartments: Milano Inganni

No image available

€17,730
€103
46%
112€73❌❌❌Y / Y⭐️ 4 (3)
Bilo Metro Inganni e C.D.I.-S Siro Bocconi

No image available

€29,536
€88
90%
112€26❌❌❌Y / Y⭐️ 5 (21)
Apartment with Balcony 400m far from Bisceglie M1

No image available

€39,045
€124
84%
111€57❌❌❌Y / Y⭐️ 4.3 (24)
B&B Delizioso e Accogliente

No image available

€31,574
€155
55%
111€11❌❌❌Y / N⭐️ 0 (1)
Appartamento confortevole Judoka

No image available

€24,698
€92
70%
111€32❌❌❌Y / Y⭐️ 5 (54)
Appartamento metro Inganni

No image available

€18,272
€86
56%
112€21❌❌❌Y / Y⭐️ 5 (26)
Apartment with private garage. Bianca's Milano

No image available

€28,177
€104
70%
112€51❌❌❌Y / Y⭐️ 4.8 (11)
Appartamento Metro Inganni

No image available

€15,547
€77
55%
112€11❌❌❌N / Y⭐️ 4.7 (30)
NEW! The Botanical House apartment Inganni Metro1

No image available

€17,376
€85
53%
114€63❌❌❌Y / Y⭐️ 5 (8)
Appartamento confortevole AlDoka

No image available

€25,085
€93
71%
111€32❌❌❌Y / Y⭐️ 4.9 (47)
Little West

No image available

€53,816
€157
89%
111€95❌❌❌Y / Y⭐️ 5 (3)
Pineso Home, a 2 passi da metro

No image available

€19,204
€103
51%
113€0❌❌❌Y / Y⭐️ 4.8 (5)
Stadio San Siro - Splendido Loft MM Inganni

No image available

€13,706
€100
35%
111€42❌❌❌Y / Y⭐️ 5 (2)
Benvenuti a Casa Felice

No image available

€19,400
€123
43%
111€0❌❌❌N / Y⭐️ 4.5 (2)
RelaxMode

No image available

€10,393
€83
31%
111€26❌❌❌Y / Y⭐️ 0 (0)
Bright and Cozy Home with Balcony

No image available

€19,264
€80
65%
111€83❌❌❌Y / Y⭐️ 4.7 (7)
Nystrom Apt - Self Check-in - Metro M1

No image available

€37,414
€116
86%
112€102❌❌❌Y / Y⭐️ 4.7 (5)
Stylish Flat Bisceglie M1

No image available

€21,541
€82
70%
112€100❌❌❌Y / Y⭐️ 4.3 (3)
Intero Bilocale - MM Inganni

No image available

€18,703
€114
45%
111€0❌❌❌Y / Y⭐️ 0 (0)
Oasi di pace in città

No image available

€15,782
€92
43%
112€52❌❌❌Y / Y⭐️ 0 (1)
Appartamento Milano. City Life/San Siro/Rho fiera

No image available

€25,341
€84
82%
112€0❌❌❌Y / Y⭐️ 5 (11)
Welcome to MI - Last floor apartment metro Inganni

No image available

€43,947
€135
89%
112€0❌❌❌Y / Y⭐️ 5 (6)
Turn key. Enter. Smile. Repeat

No image available

€14,136
€104
35%
113€52❌❌❌Y / Y⭐️ 5 (13)
Charming bright attic, sleeps 2, Salone mobile 25

No image available

€32,163
€97
90%
114€48❌❌❌N / Y⭐️ 4.8 (52)
Ampio e luminoso monolocale a Milano

No image available

€18,191
€103
47%
111€31❌❌✅Y / Y⭐️ 4.9 (21)
[Metro Inganni] Urban Style apartment

No image available

€27,284
€95
69%
111€74❌❌❌Y / Y⭐️ 5 (2)
Attico panoramico e comodo

No image available

€23,040
€91
69%
111€0❌❌✅Y / Y⭐️ 0 (16)
Cozy apartment close to Subway M1, M4 & San Siro

No image available

€40,427
€137
80%
111€42❌❌❌Y / Y⭐️ 5 (4)
Appartamento metro rossa

No image available

€26,980
€211
35%
111€0❌❌❌Y / Y⭐️ 5 (2)
Milano Inganni bright apartment

No image available

€19,707
€74
73%
1131€105❌❌❌Y / Y⭐️ 0 (1)
Ampio appartamento ristrutturato 8 minuti da metro

No image available

€15,631
€43
100%
111€0❌❌❌Y / Y⭐️ 4.8 (27)
Casa Augusta, il gioiello

No image available

€37,647
€149
69%
113€32❌❌❌Y / Y⭐️ 4.5 (2)
2min Metro ~20min San Siro~AC~Parking

No image available

€28,620
€103
76%
111€0❌❌❌Y / Y⭐️ 0 (4)
[InganniSuite] CityLife/SanSiro

No image available

€17,052
€116
40%
111€62❌❌✅Y / Y⭐️ 0 (0)

Return Metrics

47.85% cash on cash return is a excellent return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€1,527€3,054€4,581€6,109€7,636€15,272€45,818
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€0€0€0€0€0€0€0
Total Return€1,527€3,054€4,581€6,109€7,636€15,272€45,818

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

47.85%

Payback Period Days

763

Return on Investment

47.85%

property-location

Via della Capinera Milano, Lombardia, 20147

1 bed • 1 bath • 4 guests

€29,530

Annual Revenue

This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
AirDNA projects €113/night at 49% occupancy ($20,150.11). Airbtics projects €104/night at 63% occupancy ($23,897).

Top 46% of comparables

Top 26% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€24,339

Avg annual revenue

63%

Avg occupancy rate

€103

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€25k

€40k

€55k

Sign up to see the data on 40 all comparables

€1,527

Profit

Revenue

€29,530

Operating Expenses

€12,403

Operating Income

€17,127

Net Effective Rent

€15,600

Profit (Cash Flow)

€1,527

€3,191

Cash Investment

Renos & Furnishing

€3,094

Setup Costs

€97

Total

€3,191

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

47.85%

Payback Period Days

763