Urb. Marbesa Marbella, Andalucía
3 bed • 3 bath • 6 guests
€69,097
Annual Revenue
This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
Projected nightly rate is €239/night at 63% occupancy.Projected nightly rate is €213/night at 60% occupancy.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€49,140
Avg annual revenue
60%
Avg occupancy rate
€213
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€40k
€70k
€105k
Sign up to see the data on 40 all comparables
€22,341
Profit
Revenue
€69,097
Operating Expenses
€16,755
Operating Income
€52,341
Net Effective Rent
€30,000
Profit (Cash Flow)
€22,341
€6,468
Cash Investment
Renos & Furnishing
€6,371
Setup Costs
€97
Total
€6,468
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
345.41%
Payback Period Days
105