#88-50 Cra 20 606 Bogotá, Bogotá, 110221
2 bed • 2 bath • 3 guests
$30,505
Annual Revenue
BNBCalc predicts this property will get $87 per night with 65% occupancy, putting it in the top 49% revenue percentile compared to similar properties nearby.
Top 6% of comparables
Top 36% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$21,672
Avg annual revenue
65%
Avg occupancy rate
$87
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$5k
$20k
$40k
$55k
Sign up to see the data on 40 all comparables
$9,318
Profit
Revenue
$30,505
Operating Expenses
$12,788
Operating Income
$17,718
Net Effective Rent
$8,400
Profit (Cash Flow)
$9,318
$4,976
Cash Investment
Renos & Furnishing
$4,876
Setup Costs
$100
Total
$4,976
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
187.25%
Payback Period Days
195