St Stephen's Gardens England
1 bed • 1 bath • 1 guests
Inquire about this property
Contact Tyan
£49,690
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is £164/night at 83% occupancy.Projected nightly rate is £181/night at 75% occupancy.
Top 58% of comparables
Top 46% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
£61,071
Avg annual revenue
81%
Avg occupancy rate
£208
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
£15k
£50k
£80k
£115k
Sign up to see the data on 40 all comparables
£16,208
Profit
Revenue
£49,690
Operating Expenses
£15,723
Operating Income
£33,968
Net Effective Rent
£17,760
Profit (Cash Flow)
£16,208
£3,358
Cash Investment
Renos & Furnishing
£3,281
Setup Costs
£77
Total
£3,358
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
482.69%
Payback Period Days
75