BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis Seyhan Cd., , Adana,

2 bed • 2 bath • 5 guests • €0

BNB

Calc

Annual Revenue

€11,821

Profit (Cash Flow)

-€7,419

Cash on Cash Return

-121.5%

Annual Revenue

€11,821

AirDNA projects €54/night at 51% occupancy ($9,995). Airbtics projects €61/night at 53% occupancy ($11,820). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 53% occupancy rate, €61 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€2,974€12,359€17,493€35,030
Occupancy20%58%69%88%
Nightly Rate€39€57€68€107

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Seyhan'da Kombili Konforlu Sıcacık 2+1 Geniş Daire

No image available

€30,374
€120
69%
211€0❌❌❌Y / Y⭐️ 5 (64)
Şehir Merkezinde Full Eşyalı

No image available

€13,968
€51
75%
211€0❌❌✅Y / Y⭐️ 4.5 (32)
Emel Yavuz

No image available

€21,381
€132
42%
21.51€23❌✅❌Y / Y⭐️ 5 (58)
Şehir merkezinde, her yere ulaşım imkanı 2+1

No image available

€11,947
€39
84%
221€0❌❌✅Y / N⭐️ 4.7 (45)
Şehir Merkezinde 2+1 (17)

No image available

€11,151
€34
89%
211€0❌❌✅Y / Y⭐️ 4.8 (41)
Şehir Merkezinde 2+1 (21)

No image available

€7,848
€35
61%
211€0❌❌❌Y / Y⭐️ 4.5 (37)
Şehir Merkezinde 2+1 (23)

No image available

€9,007
€35
70%
211€0❌❌✅Y / Y⭐️ 4.5 (49)
Seyhan Reşatbeyde 2+1 Çift Klimalı Daire + Wifi

No image available

€20,327
€80
69%
211€0❌❌❌Y / Y⭐️ 5 (22)
Adana 2+1 Daire

No image available

€8,912
€43
56%
221€0❌❌✅Y / Y⭐️ 4.3 (28)
2+1 DOWNTOWN FLAT- COMFY & COSY

No image available

€9,458
€45
57%
21100€30❌❌✅Y / Y⭐️ 5 (21)
Merkezde Sitede 2+1

No image available

€10,593
€43
68%
221€0❌❌✅Y / Y⭐️ 4.7 (37)
Ultra Lüks Konaklama 2 yatak oda

No image available

€13,586
€63
59%
211€0✅❌❌Y / Y⭐️ 4.8 (13)
Special Location Moon Residence

No image available

€13,158
€62
58%
221€0✅❌❌Y / Y⭐️ 5 (5)
Merkzde Güvnlikli Sitde Lüks 2+1

No image available

€16,166
€57
77%
211€0❌❌❌Y / N⭐️ 4.8 (37)
Sularda lüks elit eşyalı ev.

No image available

€9,481
€37
69%
223€6❌❌✅Y / Y⭐️ 3.6 (3)
Family Flat M1 Mall Location

No image available

€8,290
€44
51%
211€0❌❌❌Y / Y⭐️ 5 (19)
Özal’da Göl Manzaralı Lüks Daire

No image available

€19,005
€85
61%
221€0❌✅❌Y / Y⭐️ 3.5 (2)
Adana’da göl manzaralı 4+1 ultra lüks Daire

No image available

€29,972
€185
43%
22.5100€25✅❌❌Y / Y⭐️ 0 (0)
01 Dubai concept

No image available

€8,979
€63
39%
211€0❌✅✅N / N⭐️ 0 (0)
Get Cozy & Comfortable in Uptown Adana

No image available

€14,577
€39
100%
211€15❌❌✅Y / Y⭐️ 4.9 (42)
Modern Comfortable and Central Flat

No image available

€5,852
€17
96%
222€0❌❌❌Y / Y⭐️ 4.9 (146)
Well Designed Clean Contemporary and Central Flat

No image available

€4,932
€15
91%
222€0❌❌❌Y / Y⭐️ 4.8 (50)
Merkezde dublex

No image available

€6,908
€28
68%
231€0❌❌✅Y / N⭐️ 5 (17)
Gürselpaşa Site İçi Apt Dairesi

No image available

€12,656
€77
45%
221€0✅❌❌Y / N⭐️ 0 (1)

Return Metrics

-121.48% cash on cash return is a poor return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)-€7,418-€14,837-€22,255-€29,674-€37,092-€74,185-€222,555
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€0€0€0€0€0€0€0
Total Return-€7,418-€14,837-€22,255-€29,674-€37,092-€74,185-€222,555

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

-121.48%

Payback Period Days

0

Return on Investment

-121.48%

property-location

Seyhan Cd. Adana

2 bed • 2 bath • 5 guests

€11,821

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is €54/night at 51% occupancy.Projected nightly rate is €61/night at 53% occupancy.

Top 59% of comparables

Top 46% of comparables


Seasonality

Sign up to view the full seasonality chart

33

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€10,897

Avg annual revenue

53%

Avg occupancy rate

€61

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€0k

€10k

€20k

€30k

Sign up to see the data on 33 all comparables

-€7,419

Profit

Revenue

€11,821

Operating Expenses

€12,639

Operating Income

-€819

Net Effective Rent

€6,600

Profit (Cash Flow)

-€7,419

€6,106

Cash Investment

Renos & Furnishing

€6,014

Setup Costs

€93

Total

€6,106

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

-121.48%

Payback Period Days

0