Rua Francisco Neiva R. Francisco Neiva Edson Queiroz, Ceará, 60834-095
4 bed • 4 bath • 7 guests
$22,791
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects $68/night at 53% occupancy ($13,163.39). Airbtics projects $120/night at 52% occupancy ($22,791).
Top 41% of comparables
Top 31% of comparables
Seasonality
Sign up to view the full seasonality chart
-$28,172
Profit
Revenue
$22,791
Operating Expenses
$14,963
Operating Income
$7,828
Net Effective Rent
$36,000
Profit (Cash Flow)
-$28,172
$11,100
Cash Investment
Renos & Furnishing
$11,000
Setup Costs
$100
Total
$11,100
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-253.79%
Payback Period Days
0