BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis Piazza Sant'Oronzo, Lecce, Puglia, 73100

1 bed • 1 bath • 1 guests • €0

BNB

Calc

Annual Revenue

€22,891

Profit (Cash Flow)

-€5,375

Cash on Cash Return

-136.2%

Annual Revenue

€22,891

AirDNA projects €102/night at 51% occupancy ($18,932). Airbtics projects €104/night at 58% occupancy ($22,108). Airbtics predicts this property will perform in the 51% revenue percentile

BNB Calc projects a 58% occupancy rate, €108 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€12,517€19,891€30,193€41,640
Occupancy45%59%72%81%
Nightly Rate€74€90€112€137

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Suite “Il balcone sul Sedile di Lecce”

No image available

€28,755
€135
58%
121€4❌❌❌Y / Y⭐️ 4.8 (6)
Suite “La finestra sul Vicolo”

No image available

€23,703
€113
57%
121€4❌❌❌Y / Y⭐️ 5 (1)
Suite “Il balcone sulla Colonna di Sant’Oronzo”

No image available

€31,596
€137
63%
121€0❌❌❌Y / Y⭐️ 5 (3)
Via Matteotti Apartment nel centro storico a Lecce

No image available

€17,627
€79
61%
112€0❌❌❌N / Y⭐️ 5 (70)
Suite dei Longobardi vicino al Duomo

No image available

€23,689
€123
50%
111€34❌❌✅N / Y⭐️ 4.8 (26)
Suite dei Longobardi - Large Suite Duomo

No image available

€10,340
€66
41%
111€20❌❌✅N / Y⭐️ 4.5 (61)
WineExperience- WINE&JACUZZI SUITE

No image available

€13,134
€90
38%
111€20❌✅✅N / Y⭐️ 4.6 (45)
PALAZZO FORLEO Delux Apartment

No image available

€26,915
€104
69%
111€20❌❌✅Y / Y⭐️ 5 (64)
FORLEO Historic Apartment Apulia

No image available

€21,879
€74
79%
111€15❌❌✅N / Y⭐️ 4.9 (122)
Stylish Apartment with Terrace Overlooking the Amphitheater

No image available

€34,162
€114
81%
112€44❌❌✅Y / Y⭐️ 5 (127)
Le Cementine

No image available

€32,673
€112
76%
111€54❌❌✅Y / Y⭐️ 5 (103)
Dadaumpa suite nel centro storico di Lecce

No image available

€29,763
€93
87%
112€0❌❌❌Y / Y⭐️ 5 (23)
Rubichi 6 - Old Town | Lecce Selection

No image available

€19,304
€95
53%
111€25❌❌✅N / Y⭐️ 4.5 (7)
Corte Tiso Dimora nel centro storico di Lecce

No image available

€18,380
€74
65%
112€59❌❌❌N / Y⭐️ 4.8 (44)
Boutique hotel centro storico Lecce

No image available

€22,822
€106
57%
112€39❌✅❌Y / Y⭐️ 4.9 (95)
Artas Your indipendent house in Lecce

No image available

€24,785
€83
82%
113€0❌❌✅N / Y⭐️ 4.8 (183)
Sant'Oronzo Apartment

No image available

€26,820
€111
62%
111€54❌❌✅Y / Y⭐️ 4.8 (44)
Nina's Suite - House with terrace in the center

No image available

€19,026
€64
80%
112€25❌❌❌N / Y⭐️ 4.8 (289)
Just steps from Roman Amphitheater

No image available

€14,636
€56
70%
112€15❌❌✅Y / Y⭐️ 4.8 (200)
Casa Girasole - City centre house in central Lecce

No image available

€17,505
€74
62%
112€40❌❌❌N / Y⭐️ 4.7 (47)
"La casa di Angi" nel Centro Storico di Lecce

No image available

€25,233
€97
71%
112€0❌❌❌N / Y⭐️ 5 (140)
Cozy apartment in Lecce LE with kitchen

No image available

€28,272
€203
38%
111€0❌❌❌Y / N⭐️ 4 (3)
La casa di Marat

No image available

€13,153
€74
46%
112€20❌❌❌N / Y⭐️ 5 (11)
Vittorio Emanuele 65 Old Town | Lecce Selection

No image available

€14,924
€69
57%
111€25❌❌✅Y / Y⭐️ 4.5 (60)
Garden and patio in baroque Lecce

No image available

€20,205
€70
79%
113€0❌❌❌Y / Y⭐️ 4.9 (125)
Historic Center ~ Charming apartment in Lecce

No image available

€50,826
€353
39%
111€20❌❌❌Y / Y⭐️ 5 (67)
1 bedroom awesome apartment in Lecce LE

No image available

€35,623
€295
33%
111€0❌❌❌Y / N⭐️ 0 (1)
Wine&Jacuzzi King Suite

No image available

€20,735
€121
45%
111€20❌✅✅N / Y⭐️ 4.8 (11)
La Casa di Abbi - Lecce -Salento

No image available

€20,755
€88
64%
112€25❌❌❌Y / Y⭐️ 5 (82)
B&B La Pigna Barocca.

No image available

€15,455
€90
47%
112€0❌❌❌N / N⭐️ 4.7 (21)
RE SOLE Suite

No image available

€10,756
€90
32%
111€12❌✅✅N / Y⭐️ 5 (4)
Casa Fortunato "Corte Adorni"

No image available

€16,467
€54
83%
112€20❌❌✅N / Y⭐️ 4.8 (76)
Suite del Teatro Romano

No image available

€28,339
€98
79%
112€0❌❌❌Y / Y⭐️ 4.8 (12)
Longobardi Loft - Old Town | SIT

No image available

€16,583
€75
58%
111€16❌❌✅Y / Y⭐️ 4.5 (69)
Inner City House at 20 meters from Piazza S.Oronzo

No image available

€10,230
€53
48%
112€54❌❌❌Y / Y⭐️ 4.8 (55)
CASA STORTA 34

No image available

€16,093
€52
85%
112€0❌❌✅Y / Y⭐️ 4.8 (4)
Dimora Antonia (centro storico di Lecce)

No image available

€11,718
€89
36%
113€0❌❌❌Y / Y⭐️ 0 (0)
Appartamento Campanile - Arcadia Luxury Suites

No image available

€35,686
€143
68%
112€0❌✅❌N / Y⭐️ 5 (67)

Return Metrics

-136.15% cash on cash return is a poor return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)-€5,374-€10,749-€16,124-€21,499-€26,874-€53,748-€161,244
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€0€0€0€0€0€0€0
Total Return-€5,374-€10,749-€16,124-€21,499-€26,874-€53,748-€161,244

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

-136.15%

Payback Period Days

0

Return on Investment

-136.15%

property-location

Piazza Sant'Oronzo Lecce, Puglia, 73100

1 bed • 1 bath • 1 guests

€22,891

Annual Revenue

This property is projected to be in the top 51% revenue percentile compared to similar properties nearby.
Projected nightly rate is €102/night at 51% occupancy.Projected nightly rate is €104/night at 58% occupancy.

Top 53% of comparables

Top 31% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€21,604

Avg annual revenue

58%

Avg occupancy rate

€105

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€5k

€20k

€35k

€50k

Sign up to see the data on 40 all comparables

-€5,375

Profit

Revenue

€22,891

Operating Expenses

€13,866

Operating Income

€9,025

Net Effective Rent

€14,400

Profit (Cash Flow)

-€5,375

€3,948

Cash Investment

Renos & Furnishing

€3,857

Setup Costs

€91

Total

€3,948

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

-136.15%

Payback Period Days

0