5 Mikołaja Zyblikiewicza Kraków, Województwo małopolskie, 31-029
3 bed • 1 bath • 8 guests
$66,211
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects $166/night at 70% occupancy ($42,441.35). Airbtics projects $155/night at 75% occupancy ($42,459).
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$41,490
Avg annual revenue
75%
Avg occupancy rate
$155
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$15k
$40k
$65k
$90k
Sign up to see the data on 40 all comparables
$45,896
Profit
Revenue
$66,211
Operating Expenses
$16,715
Operating Income
$49,496
Net Effective Rent
$3,600
Profit (Cash Flow)
$45,896
$6,288
Cash Investment
Renos & Furnishing
$6,188
Setup Costs
$100
Total
$6,288
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
729.9%
Payback Period Days
50