In den Kirschen München, Bayern, 80992
1 bed • 1 bath • 2 guests
$31,477
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $93/night at 63% occupancy.Projected nightly rate is $161/night at 62% occupancy.
Top 53% of comparables
Top 58% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$34,861
Avg annual revenue
62%
Avg occupancy rate
$161
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$10k
$40k
$70k
$100k
Sign up to see the data on 40 all comparables
$4,182
Profit
Revenue
$31,477
Operating Expenses
$12,894
Operating Income
$18,582
Net Effective Rent
$14,400
Profit (Cash Flow)
$4,182
$3,288
Cash Investment
Renos & Furnishing
$3,188
Setup Costs
$100
Total
$3,288
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
127.19%
Payback Period Days
287