Headington Hill Headington, England, OX3 0BT
3 bed • 1 bath • 4 guests
£50,244
Annual Revenue
This property is projected to be in the top 44% revenue percentile compared to similar properties nearby.
Projected nightly rate is £136/night at 85% occupancy.Projected nightly rate is £197/night at 70% occupancy.
Top 56% of comparables
Top 51% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
£50,893
Avg annual revenue
70%
Avg occupancy rate
£196
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
£15k
£40k
£65k
£90k
Sign up to see the data on 40 all comparables
£15,228
Profit
Revenue
£50,244
Operating Expenses
£15,816
Operating Income
£34,428
Net Effective Rent
£19,200
Profit (Cash Flow)
£15,228
£6,460
Cash Investment
Renos & Furnishing
£6,383
Setup Costs
£77
Total
£6,460
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
235.71%
Payback Period Days
154