Golden Palm Society Road Noida, Uttar Pradesh, 201305
1 bed • 1 bath • 2 guests
$7,568
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects $21/night at 41% occupancy ($3,144.75). Airbtics projects $27/night at 35% occupancy ($3,451).
Top 1% of comparables
Top 63% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$3,693
Avg annual revenue
35%
Avg occupancy rate
$27
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$0k
$5k
$5k
$10k
Sign up to see the data on 40 all comparables
-$3,994
Profit
Revenue
$7,568
Operating Expenses
$7,961
Operating Income
-$394
Net Effective Rent
$3,600
Profit (Cash Flow)
-$3,994
$2,225
Cash Investment
Renos & Furnishing
$2,125
Setup Costs
$100
Total
$2,225
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-179.48%
Payback Period Days
0