Buraydah Riyadh, Riyadh Province, 12485
1 bed • 1 bath • 1 guests
$13,777
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects $79/night at 39% occupancy ($11,253.16). Airbtics projects $92/night at 41% occupancy ($13,777).
Top 44% of comparables
Top 44% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$13,828
Avg annual revenue
41%
Avg occupancy rate
$92
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$5k
$10k
$20k
$30k
Sign up to see the data on 40 all comparables
-$3,614
Profit
Revenue
$13,777
Operating Expenses
$13,791
Operating Income
-$14
Net Effective Rent
$3,600
Profit (Cash Flow)
-$3,614
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-83.08%
Payback Period Days
0