Bd de Barritz Martil, Tanger-Tétouan-Al Hoceïma
2 bed • 1 bath • 6 guests
$12,528
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects $70/night at 55% occupancy ($14,061.89). Airbtics projects $95/night at 49% occupancy ($13,959).
Top 41% of comparables
Top 61% of comparables
Seasonality
Sign up to view the full seasonality chart
15
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$14,144
Avg annual revenue
49%
Avg occupancy rate
$78
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$5k
$15k
$20k
$30k
Sign up to see the data on 15 all comparables
$2,035
Profit
Revenue
$12,528
Operating Expenses
$5,693
Operating Income
$6,835
Net Effective Rent
$4,800
Profit (Cash Flow)
$2,035
$6,350
Cash Investment
Renos & Furnishing
$6,250
Setup Costs
$100
Total
$6,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
32.04%
Payback Period Days
1139