Avenida del Prado Marbella, Andalucía, 29660
3 bed • 2.5 bath • 6 guests
$65,138
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is $268/night at 60% occupancy.Projected nightly rate is $200/night at 63% occupancy.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$47,504
Avg annual revenue
63%
Avg occupancy rate
$200
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$15k
$55k
$90k
$130k
Sign up to see the data on 40 all comparables
$540
Profit
Revenue
$65,138
Operating Expenses
$16,597
Operating Income
$48,540
Net Effective Rent
$48,000
Profit (Cash Flow)
$540
$6,570
Cash Investment
Renos & Furnishing
$6,470
Setup Costs
$100
Total
$6,570
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
8.22%
Payback Period Days
4439