Av. Raymond Poincaré Paris, Île-de-France, 75016
4 bed • 2 bath • 8 guests
$128,781
Annual Revenue
AirDNA projects $483/night at 57% occupancy ($100,555.32).
Top 101% of comparables
Top 101% of comparables
$18,440
Profit
Revenue
$128,781
Operating Expenses
$28,142
Operating Income
$100,640
Net Effective Rent
$82,200
Profit (Cash Flow)
$18,440
$6,950
Cash Investment
Renos & Furnishing
$0
Setup Costs
$6,950
Total
$6,950
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
265.32%
Payback Period Days
137