BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis 9 Albertinenstraße, Senftenberg, BB, 01968

5 bed • 1.5 bath • 1 guests • €0

BNB

Calc

Annual Revenue

€36,303

Profit (Cash Flow)

€5,088

Cash on Cash Return

56.2%

Annual Revenue

€36,303

AirDNA projects €178/night at 54% occupancy ($35,020). Airbtics projects €210/night at 71% occupancy ($54,553). Airbtics predicts this property will perform in the 52% revenue percentile

BNB Calc projects a 50% occupancy rate, €199 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€26,547€47,212€77,753€101,973
Occupancy54%68%85%90%
Nightly Rate€132€186€245€304

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Fuchsbau - Ferienwohnung im historischen Altbau

No image available

€43,231
€174
68%
423€0❌❌❌Y / Y⭐️ 4.5 (4)
Apartment Loki Zentrum Senftenberg

No image available

€52,152
€207
69%
421€0❌❌❌Y / Y⭐️ 0 (0)
Ferienhaus L45

No image available

€45,338
€259
47%
425€156❌❌❌N / Y⭐️ 0 (2)
Wunderschönes Ferienhaus im Lausitzer Seenland

No image available

€115,493
€316
100%
425€0❌❌❌Y / Y⭐️ 5 (7)
Gelbes Haus Seenland Apartment mit 4 Schlafzimmern

No image available

€48,490
€154
85%
423€94❌❌❌Y / Y⭐️ 5 (11)
Auszeithaus Jannowitz in der Niederlausitz

No image available

€41,273
€207
53%
52.53€156❌❌❌Y / Y⭐️ 5 (43)
lauch3.de - gelbes Ferienhaus am See

No image available

€28,990
€132
59%
422€72❌❌❌Y / Y⭐️ 5 (31)
Auszeit – Ihre Ferienwohnung

No image available

€26,824
€85
85%
523€68❌❌❌Y / Y⭐️ 5 (60)
Dreiseitenhof in ruhiger Lage, hausgottfriede

No image available

€35,651
€199
49%
42.53€0❌❌❌Y / Y⭐️ 5 (30)
Refugium Lausitzer Seenland

No image available

€108,108
€578
50%
642€260❌❌❌Y / Y⭐️ 5 (14)
Ancient cottage in village close to Spreewald

No image available

€40,048
€122
86%
42.53€114❌❌❌Y / Y⭐️ 5 (181)
Apartment mit 4 Doppelzimmern, WoZi, Küche, Bad

No image available

€34,322
€109
86%
412€0❌❌❌N / Y⭐️ 5 (37)
NEUE Wohnung,am Hauptbhf,5 Zimmer,Wohnküche

No image available

€73,788
€279
68%
524€209❌❌❌Y / Y⭐️ 0 (2)
"Altes Forsthaus" Laubusch

No image available

€44,842
€133
92%
412€0❌❌❌Y / Y⭐️ 5 (3)

Return Metrics

56.2% cash on cash return is a excellent return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€5,088€10,176€15,264€20,352€25,440€50,881€152,645
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€0€0€0€0€0€0€0
Total Return€5,088€10,176€15,264€20,352€25,440€50,881€152,645

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

56.2%

Payback Period Days

649

Return on Investment

56.2%

property-location

9 Albertinenstraße Senftenberg, Brandenburg, 01968

5 bed • 1.5 bath • 1 guests

€36,303

Annual Revenue

This property is projected to be in the top 52% revenue percentile compared to similar properties nearby.
AirDNA projects €178/night at 54% occupancy ($35,020.47). Airbtics projects €210/night at 71% occupancy ($54,553).

Top 80% of comparables

Top 44% of comparables


Seasonality

Sign up to view the full seasonality chart

14

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€52,753

Avg annual revenue

71%

Avg occupancy rate

€210

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€25k

€55k

€85k

€115k

Sign up to see the data on 14 all comparables

€5,088

Profit

Revenue

€36,303

Operating Expenses

€13,095

Operating Income

€23,208

Net Effective Rent

€18,120

Profit (Cash Flow)

€5,088

€9,054

Cash Investment

Renos & Furnishing

€8,957

Setup Costs

€97

Total

€9,054

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

56.2%

Payback Period Days

649