8130 US-24 Cascade-Chipita Park, Colorado, 80809
2 bed • 2 bath • 6 guests

Inquire about this property
Contact Agent
$42,310
Annual Revenue
AirDNA projects $181/night at 64% occupancy ($42,309.86).
Top 101% of comparables
Top 101% of comparables
-$8,190
Profit
Revenue
$42,310
Operating Expenses
$16,900
Operating Income
$25,410
Net Effective Rent
$33,600
Profit (Cash Flow)
-$8,190
$9,400
Cash Investment
Renos & Furnishing
$6,500
Setup Costs
$2,900
Total
$9,400
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-87.13%
Payback Period Days
0