7 Brighton Ave Andover, New Jersey, 07821
3 bed • 1 bath • 8 guests

Inquire about this property
Contact Agent
$71,518
Annual Revenue
This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
AirDNA projects $278/night at 52% occupancy ($52,799.67). Airbtics projects $321/night at 61% occupancy ($71,518).
Top 53% of comparables
Top 48% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$70,010
Avg annual revenue
61%
Avg occupancy rate
$321
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$25k
$70k
$115k
$165k
Sign up to see the data on 40 all comparables
$27,421
Profit
Revenue
$71,518
Operating Expenses
$21,297
Operating Income
$50,221
Net Effective Rent
$22,800
Profit (Cash Flow)
$27,421
$8,350
Cash Investment
Renos & Furnishing
$8,250
Setup Costs
$100
Total
$8,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
328.39%
Payback Period Days
111