$45,038
Annual Revenue
Projected nightly rate is $209/night at 59% occupancy.
Top 101% of comparables
Top 101% of comparables
$4,767
Profit
Revenue
$45,038
Operating Expenses
$17,855
Operating Income
$27,183
Net Effective Rent
$22,416
Profit (Cash Flow)
$4,767
$6,218
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$1,968
Total
$6,218
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
76.66%
Payback Period Days
476
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
36,590 sqft
Year built:
-
Size:
-
Type:
OTHER
Parking:
-
Heating:
NONE
Sold Comparables
Property Details
- MLS Status: N/A
- Property Use: Parking Lot
- Stories: 0
- Lot size: 36,590 sqft
- Building area: -
- Garage: No
- Heating: None
- Pool: No
- Fireplaces: 0
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: I2
- Land Use: Commercial
- Parcel Number: 17 0193 LL1216
- Flood Zone: No
Tax Info
- Year Assessed: 2022
- Assessed Value: $80,600
- County Est. Land Value: $170,100
- Assessed Land Value: $68,040
- County Est. Structure Value: $31,400
Market Estimate: -
Sale history
| Date | Sale Price | % Financed | Buyer |
|---|---|---|---|
| 09/11/19 | $5,000,000 | 0% | Jt Invest Q Uwp Llc |
Ownership
- Name: Jt Invest Q Uwp Llc
- Owner Occupied: No
- Owner Mailing Address: 675 Ponce De Leon Ave Ne, Atlanta, Ga 30308
- Years Owned: 48
- Home Equity: -
- Mortgage Balance Remaining: $0
- Financed amount: 0%
- Owner Type: Individual
- Lien: No
- Inherited: No
- Foreclosure: No