BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis 6610 Weimer Dr, Anchorage, AK, 99502

2 bed β€’ 1 bath β€’ 4 guests β€’ $0

BNB

Calc

Annual Revenue

$32,258

Profit (Cash Flow)

-$14,751

Cash on Cash Return

-232.3%

Annual Revenue

$32,258

AirDNA projects $121/night at 75% occupancy ($33,145). Airbtics projects $128/night at 69% occupancy ($32,258). Airbtics predicts this property will perform in the 43% revenue percentile

BNB Calc projects a 69% occupancy rate, $128 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue$26,415$33,222$42,218$61,170
Occupancy65%72%77%85%
Nightly Rate$107$120$142$188

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
2 Bedroom (7 minutes from airport)

No image available

$30,795
$133
59%
221$95❌❌❌Y / Y⭐️ 5 (236)
Chugach Views 4 Mins to Airport - Quiet Lux 2 Bed

No image available

$73,273
$220
91%
212$0❌❌❌Y / Y⭐️ 5 (85)
Two minutes from Airport /2 BED 2 BATH

No image available

$42,126
$129
85%
221$130❌❌❌Y / Y⭐️ 5 (88)
Beautiful Bearfoot #3

No image available

$25,484
$90
71%
212$110❌❌❌Y / Y⭐️ 5 (39)
Lake Hood Home Front Retreat

No image available

$31,184
$113
69%
212$110❌❌❌Y / Y⭐️ 5 (116)
Cozy 2 Bedroom for Adventures- Convenient Location

No image available

$29,914
$103
76%
211$30❌❌❌Y / Y⭐️ 5 (334)
Townhouse, Family Friendly, Near Airport

No image available

$30,396
$108
72%
21.52$120❌❌❌Y / Y⭐️ 5 (134)
The Moose Crossing - Near Airport, private parking

No image available

$33,453
$131
68%
21.52$120❌❌❌Y / Y⭐️ 5 (66)
Moose Meadows- Near the airport, centrally located

No image available

$33,893
$126
68%
21.52$120❌❌❌Y / Y⭐️ 5 (49)
Near Airport, Shopping & the Best Sushi Place!

No image available

$19,693
$108
45%
21.51$135βŒβŒβœ…Y / Y⭐️ 5 (30)
Beechcraft Landing Retreat #2

No image available

$30,236
$116
66%
21.52$115❌❌❌Y / Y⭐️ 5 (166)
Lake view 2 bedroom with kitchen

No image available

$37,217
$118
84%
212$49❌❌❌Y / Y⭐️ 5 (112)
PolarBear Den-Near Airport w/ BBQ-private entrance

No image available

$38,424
$132
77%
21.52$120❌❌❌Y / Y⭐️ 5 (76)
Peaceful and convenient 2 bdr upstairs of home

No image available

$33,928
$126
72%
212$180βŒβŒβœ…Y / Y⭐️ 4.5 (16)
Lush & New + Modern two bedroom home by Jewel Lake

No image available

$55,743
$191
76%
222$100❌❌❌Y / Y⭐️ 4.9 (318)
My Cousin’s Place Alaskaβ€”Sunny 2 bed/1.5 bath home

No image available

$37,194
$149
68%
21.52$100❌❌❌Y / Y⭐️ 5 (63)
Forget Me Not Home by Airport Downstairs

No image available

$29,414
$94
82%
211$75❌❌❌Y / Y⭐️ 4.5 (21)
Forget Me Not Home by Airport Upstairs with Deck

No image available

$28,634
$96
77%
211$75❌❌❌Y / Y⭐️ 4.5 (11)
Lovely condo centrally located

No image available

$36,535
$113
86%
212$60❌❌❌Y / Y⭐️ 5 (96)
Peaceful DeLong Lake Retreat

No image available

$33,013
$117
75%
212$100❌❌❌Y / Y⭐️ 5 (48)
Unit(#1), 5 minutes from Airport, 2BED Safe&Clean

No image available

$18,615
$108
39%
211$119❌❌❌Y / Y⭐️ 4.5 (54)
Unit(#4), 5 minutes from Airport, 2BED Affordable

No image available

$17,121
$85
51%
211$119❌❌❌Y / Y⭐️ 4.5 (10)
Charming Luxe Home Sleeps 4

No image available

$37,317
$130
75%
221$140❌❌❌Y / Y⭐️ 5 (36)
Ruby's Townhouse #4

No image available

$33,619
$104
85%
212$105βŒβŒβœ…Y / Y⭐️ 5 (60)
Log Landing

No image available

$32,369
$198
42%
21.52$100βŒβŒβœ…Y / Y⭐️ 5 (24)
The Jewel Lake Gem- Relax, reset & enjoy!

No image available

$39,789
$163
65%
222$120❌❌❌Y / Y⭐️ 5 (135)
Entire Rental Unit #A Near Airport, Lake, and Park

No image available

$31,285
$140
55%
212$160❌❌❌Y / Y⭐️ 5 (51)
Lake Hood Landing Pad

No image available

$27,592
$101
70%
213$110βŒβŒβœ…Y / Y⭐️ 5 (111)
Cozy 2br apt, near Airport, Lake & Downtown

No image available

$22,832
$81
76%
214$125❌❌❌Y / Y⭐️ 5 (33)
Cozy two bedroom nook near airport

No image available

$44,863
$146
79%
21.52$200❌❌❌Y / Y⭐️ 5 (27)
Aurora Airport - Near Shops & Best Sushi in Town!

No image available

$19,243
$122
38%
211$135βŒβŒβœ…Y / Y⭐️ 5 (34)
Spaciously sweet 2 bedroom

No image available

$50,416
$145
95%
212$0❌❌❌Y / Y⭐️ 5 (56)
Cozy 2-Bedroom Home Near Airport

No image available

$52,547
$188
72%
21.51$250❌❌❌Y / Y⭐️ 5 (56)
Cozy Anchorage Retreat < 4 Mi to Downtown!

No image available

$45,832
$214
52%
222$129❌❌❌Y / Y⭐️ 0 (0)
Modern Rustic Alaska Stay 2 bedroom 1.5 bath

No image available

$41,918
$142
75%
222$100❌❌❌Y / Y⭐️ 4.8 (145)
Comfy 2 Bedroom 1 Bath Near Sand Lake

No image available

$23,309
$80
76%
213$110❌❌❌Y / Y⭐️ 5 (100)
Chic Anchorage Townhome < 1 Mi to Kincaid Park!

No image available

$46,223
$173
73%
22.52$0❌❌❌Y / Y⭐️ 5 (14)
Sunny Home Near Trails/Airport!

No image available

$36,906
$119
76%
21.51$150❌❌❌Y / Y⭐️ 5 (41)
South Anchorage Gem - Near Airport & Shopping!

No image available

$23,795
$118
51%
21.51$145βŒβŒβœ…Y / Y⭐️ 5 (13)
Airport Modern Convenient Apt

No image available

$28,584
$88
77%
211$90❌❌❌Y / Y⭐️ 4.5 (26)

Return Metrics

-232.3% cash on cash return is a poor return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)-$14,751-$29,502-$44,253-$59,004-$73,756-$147,512-$442,537
Revenue Appreciation$0$0$0$0$0$0$0
Home Equity$0$0$0$0$0$0$0
Down Payment$0$0$0$0$0$0$0
Property Appreciation$0$0$0$0$0$0$0
Total Return-$14,751-$29,502-$44,253-$59,004-$73,756-$147,512-$442,537

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

-232.3%

Payback Period Days

0

Return on Investment

-232.3%

property-location

6610 Weimer Dr 1 Anchorage, Alaska, 99502

2 bed β€’ 1 bath β€’ 4 guests

Agent

Inquire about this property

Contact Agent

Anchorage

Guide

Zoning

Market

Guide


Laws


Market Data

$32,258

Annual Revenue

This property is projected to be in the top 43% revenue percentile compared to similar properties nearby.
Projected nightly rate is $121/night at 75% occupancy.Projected nightly rate is $128/night at 69% occupancy.

Top 63% of comparables

Top 41% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$34,618

Avg annual revenue

69%

Avg occupancy rate

$128

Avg nightly rate


πŸŠβ€β™‚οΈ Pool
πŸ› Hot tub
🐢 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$15k

$35k

$55k

$75k

Sign up to see the data on 40 all comparables

-$14,751

Profit

Revenue

$32,258

Operating Expenses

$16,194

Operating Income

$16,065

Net Effective Rent

$30,816

Profit (Cash Flow)

-$14,751

$6,350

Cash Investment

Renos & Furnishing

$6,250

Setup Costs

$100

Total

$6,350

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

-232.3%

Payback Period Days

0

🀩

Your free analysis is ready!

Sign in to view your property analysis

Your email address

By signing in, you agree to our Terms of Service