6055 Carlton France Rd Bay St. Louis, Mississippi, 39520-3735
3 bed β’ 2 bath β’ 10 guests

Inquire about this property
Contact Agent
$32,754
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects $212/night at 54% occupancy ($41,813.13). Airbtics projects $136/night at 50% occupancy ($24,836).
Top 41% of comparables
Top 1% of comparables
Seasonality
Sign up to view the full seasonality chart
15
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$26,216
Avg annual revenue
50%
Avg occupancy rate
$136
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$10k
$25k
$45k
$60k
Sign up to see the data on 15 all comparables
-$5,104
Profit
Revenue
$32,754
Operating Expenses
$16,258
Operating Income
$16,496
Net Effective Rent
$21,600
Profit (Cash Flow)
-$5,104
$8,600
Cash Investment
Renos & Furnishing
$8,500
Setup Costs
$100
Total
$8,600
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-59.34%
Payback Period Days
0