$71,990
Annual Revenue
Projected nightly rate is $270/night at 73% occupancy.
Top 101% of comparables
Top 101% of comparables
$24,639
Profit
Revenue
$71,990
Operating Expenses
$20,759
Operating Income
$51,231
Net Effective Rent
$26,592
Profit (Cash Flow)
$24,639
$5,566
Cash Investment
Renos & Furnishing
$3,250
Setup Costs
$2,316
Total
$5,566
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
442.66%
Payback Period Days
82
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
29,340 sqft
Year built:
1991
Size:
109,874 sqft
Type:
MFR
Parking:
122
Heating:
FLOOR/WALL FURNACE
Sold Comparables
Property Details
- MLS Status: N/A
- Property Use: Apartments (Generic)
- Stories: 4
- Lot size: 29,340 sqft
- Building area: 109,874 sqft
- Garage: Yes
- Heating: Floor/wall furnace
- Pool: No
- Fireplaces: 0
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: HR (M)
- Land Use: Residential
- Parcel Number: 859040-0485
- Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD
Tax Info
- Year Assessed: 2023
- Assessed Value: $31,001,000
- County Est. Land Value: $16,870,500
- Assessed Land Value: $16,870,500
- County Est. Structure Value: $14,130,500
Market Estimate: -
Ownership
- Name: Eqr R E Tax Dept 27141
- Owner Occupied: No
- Owner Mailing Address: Po Box 87407, Chicago, Il 60680
- Years Owned: 310
- Home Equity: -
- Mortgage Balance Remaining: $0
- Financed amount: -
- Owner Type: Individual
- Lien: No
- Inherited: No
- Foreclosure: No