5958 Green Meadows Ln Katy, Texas, 77493-4028
6 bed • 5.5 bath • 18 guests

Inquire about this property
Contact Agent
$82,837
Annual Revenue
AirDNA projects $405/night at 56% occupancy ($82,837.33).
Top 101% of comparables
Top 101% of comparables
$12,728
Profit
Revenue
$82,837
Operating Expenses
$22,169
Operating Income
$60,668
Net Effective Rent
$47,940
Profit (Cash Flow)
$12,728
$19,470
Cash Investment
Renos & Furnishing
$15,375
Setup Costs
$4,095
Total
$19,470
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
65.37%
Payback Period Days
558