5872 E Red Dog Dr Cave Creek, Arizona, 85331
4 bed β’ 3 bath β’ 10 guests

Inquire about this property
Contact Agent
$146,083
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects $466/night at 73% occupancy ($124,248.7). Airbtics projects $500/night at 55% occupancy ($100,442).
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$103,535
Avg annual revenue
55%
Avg occupancy rate
$500
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$35k
$120k
$200k
$290k
Sign up to see the data on 40 all comparables
$37,092
Profit
Revenue
$146,083
Operating Expenses
$30,991
Operating Income
$115,092
Net Effective Rent
$78,000
Profit (Cash Flow)
$37,092
$10,850
Cash Investment
Renos & Furnishing
$10,750
Setup Costs
$100
Total
$10,850
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
341.86%
Payback Period Days
106