5610 Mercedes Ave
Dallas, Texas, 75206-5824
3 bed • 2 bath • 7 guests • $4,250
Annual Revenue
$100,763
Profit (Cash Flow)
$24,664
Payback in 153 daysCash on Cash Return
238.3%
Annual Revenue
$100,763
AirDNA projects $363/night at 76% occupancy ($100,763).
Occupancy Rate
Avg Daily Rate
Return Metrics
238.3% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
238.3%
Payback Period Days
153