501 Rep. John Lewis Way S Nashville, Tennessee, 37203-4466
2 bed • 2 bath • 8 guests • $4,900
Annual Revenue
$104,401
Profit (Cash Flow)
$37,669
Payback in 164 daysCash on Cash Return
221.6%
Annual Revenue
$104,401
AirDNA projects $397/night at 72% occupancy ($104,401)
Occupancy Rate
Avg Daily Rate
Return Metrics
221.58% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
221.58%
Payback Period Days
164