500 Ocean Ave Revere, Massachusetts, 02151
1 bed β’ 1 bath β’ 3 guests

Inquire about this property
Contact Agent
$50,842
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is $201/night at 61% occupancy.Projected nightly rate is $158/night at 74% occupancy.
Top 28% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$41,335
Avg annual revenue
74%
Avg occupancy rate
$158
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$25k
$40k
$60k
$75k
Sign up to see the data on 40 all comparables
$2,809
Profit
Revenue
$50,842
Operating Expenses
$18,609
Operating Income
$32,233
Net Effective Rent
$29,424
Profit (Cash Flow)
$2,809
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
64.56%
Payback Period Days
565