485 Brickell Ave
Miami, Florida, 33131
2 bed • 1 bath • 4 guests • $8,500
Annual Revenue
$118,631
Profit (Cash Flow)
-$10,790
No payback periodCash on Cash Return
-72.7%
Annual Revenue
$118,631
AirDNA projects $406/night at 80% occupancy ($118,631).
Occupancy Rate
Avg Daily Rate
Return Metrics
-72.66% cash on cash return is a poor return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
-72.66%
Payback Period Days
0