4804 E Merrell St
Phoenix, Arizona, 85018-7876
3 bed • 2 bath • 8 guests • $3,200
Annual Revenue
$58,460
Profit (Cash Flow)
$461
Payback in 9348 daysCash on Cash Return
3.9%
Annual Revenue
$58,460
AirDNA projects $302/night at 53% occupancy ($58,460).
Occupancy Rate
Avg Daily Rate
Return Metrics
3.9% cash on cash return is a fair return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
3.9%
Payback Period Days
9348