47 Cecil St Ashfield, New South Wales, 2131
1 bed β’ 1 bath β’ 2 guests
A$49,264
Annual Revenue
This property is projected to be in the top 43% revenue percentile compared to similar properties nearby.
Projected nightly rate is A$172/night at 79% occupancy.Projected nightly rate is A$180/night at 75% occupancy.
Top 61% of comparables
Top 51% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
A$49,875
Avg annual revenue
75%
Avg occupancy rate
A$180
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
A$15k
A$35k
A$55k
A$75k
Sign up to see the data on 40 all comparables
A$17,762
Profit
Revenue
A$49,264
Operating Expenses
A$25,502
Operating Income
A$23,762
Net Effective Rent
A$6,000
Profit (Cash Flow)
A$17,762
A$6,923
Cash Investment
Renos & Furnishing
A$6,764
Setup Costs
A$159
Total
A$6,923
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
256.55%
Payback Period Days
142