4520 N 87th St Scottsdale, Arizona, 85251-1811
5 bed • 3 bath • 13 guests • $5,800
Annual Revenue
$113,014
Profit (Cash Flow)
$16,722
Payback in 407 daysCash on Cash Return
89.7%
Annual Revenue
$113,014
AirDNA projects $573/night at 54% occupancy ($113,014)
Occupancy Rate
Avg Daily Rate
Return Metrics
89.66% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
89.66%
Payback Period Days
407