45 NW 103rd St Miami, Florida, 33150-1233
3 bed • 3 bath • 6 guests • $5,000
Annual Revenue
$86,490
Profit (Cash Flow)
$3,246
Payback in 1558 daysCash on Cash Return
23.4%
Annual Revenue
$86,490
AirDNA projects $370/night at 64% occupancy ($86,490)
Occupancy Rate
Avg Daily Rate
Return Metrics
23.43% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
23.43%
Payback Period Days
1558