3935 W Surrey Ave Phoenix, Arizona, 85029-1933
3 bed • 2 bath • 6 guests • $1,945
Annual Revenue
$62,753
Profit (Cash Flow)
$19,255
Payback in 197 daysCash on Cash Return
184.8%
Annual Revenue
$62,753
AirDNA projects $249/night at 69% occupancy ($62,753)
Occupancy Rate
Avg Daily Rate
Return Metrics
184.78% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
184.78%
Payback Period Days
197