3900 E Richardson Rd Edinburg, Texas, 78542
2 bed • 2 bath • 4 guests • $875
Annual Revenue
$21,170
Profit (Cash Flow)
-$4,082
No payback periodCash on Cash Return
-54.6%
Annual Revenue
$21,170
AirDNA projects $92/night at 63% occupancy ($21,170)
Occupancy Rate
Avg Daily Rate
Return Metrics
-54.61% cash on cash return is a poor return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
-54.61%
Payback Period Days
0