39 Spixstraße Apt München, Bayern, 81539
1 bed • 1 bath • 3 guests
€42,633
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects €113/night at 69% occupancy ($28,546.29). Airbtics projects €180/night at 65% occupancy ($42,632).
Top 56% of comparables
Top 46% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€40,037
Avg annual revenue
65%
Avg occupancy rate
€179
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€15k
€35k
€60k
€85k
Sign up to see the data on 40 all comparables
€12,457
Profit
Revenue
€42,633
Operating Expenses
€13,376
Operating Income
€29,257
Net Effective Rent
€16,800
Profit (Cash Flow)
€12,457
€3,028
Cash Investment
Renos & Furnishing
€2,936
Setup Costs
€92
Total
€3,028
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
411.41%
Payback Period Days
88