3600 Kayewood St Little Elm, Texas, 75068-3811
2 bed • 2 bath • 4 guests • $2,500
Annual Revenue
$53,033
Profit (Cash Flow)
$4,139
Payback in 803 daysCash on Cash Return
45.5%
Annual Revenue
$53,033
AirDNA projects $242/night at 60% occupancy ($53,033)
Occupancy Rate
Avg Daily Rate
Return Metrics
45.48% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
45.48%
Payback Period Days
803