36 Rue Clovis Chezel Reims, Grand Est, 51100
2 bed • 1 bath • 4 guests
€18,314
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €92/night at 51% occupancy ($17,217.62). Airbtics projects €78/night at 64% occupancy ($18,314).
Top 58% of comparables
Top 36% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€18,573
Avg annual revenue
64%
Avg occupancy rate
€78
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€5k
€15k
€25k
€40k
Sign up to see the data on 40 all comparables
-€2,204
Profit
Revenue
€18,314
Operating Expenses
€10,318
Operating Income
€7,996
Net Effective Rent
€10,200
Profit (Cash Flow)
-€2,204
€4,215
Cash Investment
Renos & Furnishing
€4,127
Setup Costs
€88
Total
€4,215
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-52.27%
Payback Period Days
0