BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis 33 Via Principe di Villafranca, Palermo, Sicilia, 90141

3 bed • 3 bath • 8 guests • €0

BNB

Calc

Annual Revenue

€35,340

Profit (Cash Flow)

€4,995

Cash on Cash Return

63.0%

Annual Revenue

€35,340

AirDNA projects €147/night at 62% occupancy ($33,271). Airbtics projects €134/night at 72% occupancy ($35,339). Airbtics predicts this property will perform in the 50% revenue percentile

BNB Calc projects a 72% occupancy rate, €134 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€15,633€30,099€54,234€79,757
Occupancy59%76%85%92%
Nightly Rate€71€106€171€231

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
APPALERMO la tua casa ideale per visitare la città

No image available

€11,642
€85
34%
321€48❌❌❌N / Y⭐️ 4.5 (9)
Casetta Alice

No image available

€26,941
€93
79%
322€0❌❌❌Y / Y⭐️ 4 (1)
Wonderful Italy | Iconic Apartment in Porta Carini

No image available

€33,562
€160
56%
321€116❌❌❌Y / Y⭐️ 4.4 (22)
Teatro Massimo Bright and Cozy Apartment

No image available

€21,922
€67
85%
321€53❌❌❌Y / Y⭐️ 4.6 (61)
Intero alloggio, vista mozzafiato centro città

No image available

€21,968
€65
90%
312€23❌❌❌Y / Y⭐️ 5 (63)
Our Beautiful Sicily casa vacanza centro storico

No image available

€30,905
€88
91%
322€48❌❌✅Y / Y⭐️ 4.9 (44)
Capo Market Home inside Arab heart "Casa del Capo"

No image available

€26,973
€89
82%
323€43❌❌❌Y / Y⭐️ 5 (7)
Ginevra Luxury Apartment

No image available

€25,195
€101
68%
323€0❌❌❌Y / Y⭐️ 4.8 (165)
Politeama Double-House

No image available

€59,284
€184
84%
321€116❌❌❌Y / Y⭐️ 4.4 (13)
Casa Vacanze Palermo (centro) Vacanze da Marchese

No image available

€17,185
€81
55%
323€29❌❌❌Y / Y⭐️ 4.8 (50)
Home Alisea Palermo

No image available

€32,923
€110
81%
323€29❌❌❌Y / Y⭐️ 5 (56)
(City Center) The art of living

No image available

€40,038
€137
78%
311€20❌❌✅Y / Y⭐️ 4.7 (97)
Quattro Canti - Palazzo Moncada

No image available

€17,303
€48
96%
321€10❌❌✅Y / Y⭐️ 4.9 (40)
Quattro Canti Roomy Flat with Balconies x4

No image available

€80,145
€301
71%
311€58❌❌❌Y / Y⭐️ 4.2 (26)
Elegante appartamento in centro

No image available

€49,430
€202
67%
323€0❌❌❌Y / Y⭐️ 0 (0)
Palermo Case Vacanza "Peppy"

No image available

€10,060
€47
59%
322€0❌❌❌Y / Y⭐️ 4.9 (34)
Prestigioso grande appartamento in pieno centro

No image available

€33,485
€124
74%
323€0❌❌❌Y / Y⭐️ 4.8 (127)
Charmingloft indipendent withterrace teatromassimo

No image available

€63,139
€233
73%
322€67❌❌✅Y / Y⭐️ 4.9 (155)
Punto al Capo

No image available

€45,307
€149
82%
322€48❌❌✅N / Y⭐️ 5 (15)
Le radici casa vacanze

No image available

€26,570
€99
73%
322€0❌❌❌N / Y⭐️ 4.7 (19)
iFlat | Casa Ponticello Kemonia

No image available

€48,162
€165
76%
312€116❌❌❌N / Y⭐️ 3.9 (9)
"Ai Bastioni del Corso"

No image available

€12,618
€48
67%
312€24❌❌✅N / Y⭐️ 4.9 (40)
La chiave dei sogni

No image available

€16,175
€93
45%
321€39❌❌❌N / N⭐️ 4.2 (6)
Family/Business apartment near Teatro Massimo

No image available

€23,183
€68
91%
323€53❌❌❌Y / Y⭐️ 4.8 (92)
“Le Rose di Nonna Maria” . . . . luxury apartment

No image available

€60,871
€213
78%
333€0❌❌❌Y / Y⭐️ 5 (15)
Le Cupole di Palermo

No image available

€52,332
€204
70%
322€0❌❌❌Y / Y⭐️ 5 (2)
La casa del Capo

No image available

€36,114
€231
42%
332€39❌❌❌Y / N⭐️ 4.7 (9)
Casa Mazza, vicino stazione metropolitana Lolli

No image available

€16,950
€73
60%
312€82❌❌❌Y / Y⭐️ 4.8 (14)
Vista Centro Storico Apt1

No image available

€18,983
€63
82%
312€24❌❌❌Y / Y⭐️ 4.8 (15)
Solemar Sicilia - Palazzo Massimo - Verdi

No image available

€39,704
€108
99%
332€48❌❌❌Y / Y⭐️ 4.5 (17)
Madelì Golden Home

No image available

€36,520
€112
89%
334€39❌❌❌Y / Y⭐️ 5 (94)
SUPER ATTICO LUXURY MASSIMO SPA

No image available

€81,515
€506
44%
331€0❌❌❌N / Y⭐️ 4.5 (51)
Ai Bastioni del Massimo

No image available

€36,446
€105
95%
321€0❌❌✅N / Y⭐️ 5 (14)
Sant'Agostino Apartment by DomuSicily

No image available

€13,805
€58
54%
332€164❌❌❌Y / Y⭐️ 4.5 (38)
Meetup on The Terrace View With private parking

No image available

€22,318
€66
85%
332€48❌❌✅Y / Y⭐️ 5 (146)
downtown apartment with 3 pvt bedroom and bathroom

No image available

€47,997
€229
56%
331€82❌❌✅N / Y⭐️ 4.8 (15)
Palermo Central Flat

No image available

€15,383
€53
77%
313€34❌❌❌Y / Y⭐️ 4.8 (21)
Va curcati_holiday house

No image available

€56,575
€168
92%
323€10❌❌❌N / Y⭐️ 4.2 (12)
Santa Liberata's Place

No image available

€39,171
€109
93%
3128€54❌❌❌N / N⭐️ 5 (2)

Return Metrics

62.99% cash on cash return is a excellent return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€4,994€9,989€14,984€19,979€24,974€49,949€149,849
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€0€0€0€0€0€0€0
Total Return€4,994€9,989€14,984€19,979€24,974€49,949€149,849

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

62.99%

Payback Period Days

579

Return on Investment

62.99%

property-location

33 Via Principe di Villafranca Palermo, Sicilia, 90141

3 bed • 3 bath • 8 guests

€35,340

Annual Revenue

This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
AirDNA projects €147/night at 62% occupancy ($33,271.94). Airbtics projects €134/night at 72% occupancy ($35,339).

Top 61% of comparables

Top 36% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€34,346

Avg annual revenue

72%

Avg occupancy rate

€134

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€35k

€55k

€85k

Sign up to see the data on 40 all comparables

€4,995

Profit

Revenue

€35,340

Operating Expenses

€15,345

Operating Income

€19,995

Net Effective Rent

€15,000

Profit (Cash Flow)

€4,995

€7,929

Cash Investment

Renos & Furnishing

€7,839

Setup Costs

€90

Total

€7,929

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

62.99%

Payback Period Days

579

🤩

Your free analysis is ready!

Sign in to view your property analysis

Your email address

By signing in, you agree to our Terms of Service