32 Water St New York, New York, 11201-2411
1 bed • 1 bath • 3 guests • $3,740
Annual Revenue
$81,946
Profit (Cash Flow)
$14,413
Payback in 205 daysCash on Cash Return
178.2%
Annual Revenue
$81,946
AirDNA projects $316/night at 71% occupancy ($81,946)
Occupancy Rate
Avg Daily Rate
Return Metrics
178.16% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
178.16%
Payback Period Days
205