BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis 30 Via Salasco, Milano, Lombardia, 20136

2 bed • 2 bath • 6 guests • €0

BNB

Calc

Annual Revenue

€52,103

Profit (Cash Flow)

€14,029

Cash on Cash Return

318.7%

Annual Revenue

€52,103

AirDNA projects €178/night at 66% occupancy ($42,856). Airbtics projects €198/night at 72% occupancy ($52,102). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 72% occupancy rate, €198 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€31,686€53,518€75,699€98,152
Occupancy64%76%84%89%
Nightly Rate€133€189€241€295

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
2 bedroom, 2 bathroom Apt + AC + FREE Garage

No image available

€58,729
€234
67%
222€61❌❌✅Y / Y⭐️ 5 (180)
Find Peace at a Serene Urban Oasis with Refined Style

No image available

€41,464
€163
66%
221€86❌❌❌Y / Y⭐️ 4.5 (83)
[Duomo walking distance] Elegant flat with view

No image available

€57,937
€210
73%
211€66❌❌❌Y / Y⭐️ 5 (168)
Modern Apartment on two levels - 6 guests

No image available

€82,008
€241
89%
21.51€124❌❌❌Y / Y⭐️ 5 (4)
Stunning Loft, quiet, DUOMO walking distance, AC

No image available

€47,678
€150
86%
213€57❌❌✅Y / Y⭐️ 5 (123)
Bocconi's Nest - Close to Duomo with terrace

No image available

€91,402
€285
85%
221€75❌❌❌Y / Y⭐️ 5 (57)
The Green House

No image available

€51,582
€229
60%
222€57❌❌❌Y / Y⭐️ 5 (34)
Porta Romana 2 flats 100m2 2 bedrooms 2 bathrooms

No image available

€63,348
€224
75%
222€96❌❌❌Y / Y⭐️ 5 (90)
Easylife - Comfort in Porta Romana with terrace

No image available

€63,565
€202
84%
211€77❌❌❌Y / Y⭐️ 5 (19)
TREBBIA5: PORTA ROMANA, BOCCONI-GREAT FOR FAMILIES

No image available

€40,529
€140
77%
212€86❌❌✅Y / Y⭐️ 5 (101)
Easylife - Spacious apartment in Porta Romana

No image available

€40,260
€156
68%
211€77❌❌❌Y / Y⭐️ 4.5 (11)
Bocconi Cosy Apartment

No image available

€42,461
€134
84%
212€67❌❌❌Y / Y⭐️ 4.5 (8)
[Duomo 10 min-Center] 2 Rooms Wi-Fi and A/C

No image available

€42,376
€124
92%
211€48❌❌❌Y / Y⭐️ 5 (93)
Artistic 2-bedroom condo

No image available

€34,264
€134
68%
222€65❌❌✅Y / Y⭐️ 4.5 (69)
Exclusive Apartment city centre

No image available

€36,778
€260
38%
222€76❌❌✅Y / Y⭐️ 5 (318)
[Jacuzzi-idrotherapy] [Duomo 5 min] [QCTerme 100m]

No image available

€37,954
€101
98%
222€57❌✅❌Y / Y⭐️ 5 (98)
Comfortable home Porta Romana

No image available

€48,442
€207
63%
221€24❌❌❌N / Y⭐️ 5 (4)
Salmini Porta Romana Apartment by 101Flats

No image available

€86,669
€257
92%
21.51€0❌❌❌Y / Y⭐️ 5 (8)
Loft "La Sedia Rossa" {Centro Storico}

No image available

€75,775
€233
89%
221€0❌❌✅Y / Y⭐️ 5 (71)
Free Parking - Picasso Apartment - Dhome Cathedral

No image available

€121,145
€409
81%
211€0❌❌✅Y / Y⭐️ 4.5 (13)
Easylife - Cozy apartment in Porta Romana: relax and modern style in the heart of Milan

No image available

€42,538
€165
69%
211€76❌❌❌Y / Y⭐️ 4.5 (7)
Attico Milano Centro Free Car Park

No image available

€98,073
€323
83%
221€0❌❌✅Y / Y⭐️ 5 (145)
Milano Bocconi-Navigli 10,Bocconi 5 minutes

No image available

€41,653
€175
64%
212€28❌❌❌Y / Y⭐️ 5 (4)
Sofisticata - BHome Milano Centro Duomo

No image available

€33,162
€130
68%
221€53❌❌❌Y / Y⭐️ 4.5 (59)
Porta Romana Vibe @ Center/Bocconi/Navigli 2BR apt

No image available

€39,521
€198
53%
21.52€53❌❌❌Y / Y⭐️ 5 (21)
Lilli’s Home elegante e funzionale casa in centro

No image available

€34,460
€120
77%
212€19❌✅✅Y / Y⭐️ 5 (30)
Incantevole appartamento in Porta Romana!

No image available

€57,721
€241
65%
212€38❌❌✅Y / Y⭐️ 5 (98)
Italianway - Salasco 18

No image available

€60,077
€180
89%
221€57❌❌❌Y / Y⭐️ 4.5 (10)
Super Bright Loft

No image available

€15,852
€52
82%
212€28❌❌✅N / Y⭐️ 4.5 (505)
Porta Romana Elegant Apartment

No image available

€27,963
€103
72%
221€50❌✅❌Y / Y⭐️ 4.6 (5)
Metro Crocetta linea Gialla 200m

No image available

€20,698
€124
45%
212€38❌❌❌Y / Y⭐️ 5 (15)
Milano Centro | Pellegrini House

No image available

€34,165
€110
82%
211€67❌❌❌Y / Y⭐️ 4.5 (25)
Designer loft near Bocconi and Porta Romana M3

No image available

€16,608
€84
53%
211€38❌❌✅Y / Y⭐️ 4.5 (92)
Enjoy Porta Romana

No image available

€33,046
€103
88%
221€0❌❌❌Y / Y⭐️ 5 (67)
Bocconi Industrial Chic Loft, 2 BDR + 2 Baths

No image available

€86,389
€293
80%
2231€76❌❌❌Y / Y⭐️ 5 (32)
Modern Bocconi Apartment: Sleeps up to 6 people

No image available

€62,622
€219
78%
212€0❌❌❌Y / Y⭐️ 0 (2)
PortaRomana Tres Chic

No image available

€48,372
€426
31%
221€0❌❌❌Y / Y⭐️ 5 (5)
[Bocconi]Chic Penthouse* * * * *

No image available

€77,613
€402
52%
2231€96❌❌❌Y / Y⭐️ 4.5 (4)
Bocconi Luxury Appartment

No image available

€84,931
€254
90%
222€62❌❌✅Y / N⭐️ 5 (9)

Return Metrics

318.74% cash on cash return is a excellent return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€14,028€28,057€42,086€56,115€70,144€140,289€420,867
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€0€0€0€0€0€0€0
Total Return€14,028€28,057€42,086€56,115€70,144€140,289€420,867

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

318.74%

Payback Period Days

114

Return on Investment

318.74%

property-location

30 Via Salasco BV Milano, Lombardia, 20136

2 bed • 2 bath • 6 guests

€52,103

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €178/night at 66% occupancy ($42,856.91). Airbtics projects €198/night at 72% occupancy ($52,102).

Top 56% of comparables

Top 48% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€52,358

Avg annual revenue

72%

Avg occupancy rate

€198

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€15k

€50k

€85k

€120k

Sign up to see the data on 40 all comparables

€14,029

Profit

Revenue

€52,103

Operating Expenses

€14,074

Operating Income

€38,029

Net Effective Rent

€24,000

Profit (Cash Flow)

€14,029

€4,401

Cash Investment

Renos & Furnishing

€4,313

Setup Costs

€88

Total

€4,401

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

318.74%

Payback Period Days

114

🤩

Your free analysis is ready!

Sign in to view your property analysis

Your email address

By signing in, you agree to our Terms of Service