3 Salamandry Warszawa, Województwo mazowieckie, 03-982
3 bed • 1 bath • 8 guests
$12,053
Annual Revenue
BNBCalc predicts this property will get $114 per night with 63% occupancy, putting it in the top 48% revenue percentile compared to similar properties nearby.
Top 98% of comparables
Top 51% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$27,414
Avg annual revenue
63%
Avg occupancy rate
$114
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$10k
$25k
$40k
$60k
Sign up to see the data on 40 all comparables
-$1,993
Profit
Revenue
$12,053
Operating Expenses
$2,046
Operating Income
$10,007
Net Effective Rent
$12,000
Profit (Cash Flow)
-$1,993
$6,288
Cash Investment
Renos & Furnishing
$6,188
Setup Costs
$100
Total
$6,288
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-31.69%
Payback Period Days
0