27 Rawsthorne Ave England, M18 7GA
3 bed • 2.5 bath • 8 guests
£37,195
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is £147/night at 48% occupancy.Projected nightly rate is £131/night at 56% occupancy.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
£26,169
Avg annual revenue
56%
Avg occupancy rate
£131
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
£10k
£20k
£35k
£45k
Sign up to see the data on 40 all comparables
£5,806
Profit
Revenue
£37,195
Operating Expenses
£14,589
Operating Income
£22,606
Net Effective Rent
£16,800
Profit (Cash Flow)
£5,806
£7,092
Cash Investment
Renos & Furnishing
£7,010
Setup Costs
£81
Total
£7,092
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
81.86%
Payback Period Days
446