2519 Sportsmans Way Sevierville, Tennessee, 37876
3 bed โข 2 bath โข 9 guests

Inquire about this property
Contact Agent
$52,464
Annual Revenue
This property is projected to be in the top 45% revenue percentile compared to similar properties nearby.
Projected nightly rate is $231/night at 47% occupancy.Projected nightly rate is $228/night at 63% occupancy.
Top 46% of comparables
Top 46% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$54,122
Avg annual revenue
63%
Avg occupancy rate
$228
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$15k
$55k
$95k
$135k
Sign up to see the data on 40 all comparables
$12,043
Profit
Revenue
$52,464
Operating Expenses
$18,820
Operating Income
$33,643
Net Effective Rent
$21,600
Profit (Cash Flow)
$12,043
$8,600
Cash Investment
Renos & Furnishing
$8,500
Setup Costs
$100
Total
$8,600
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
140.03%
Payback Period Days
260