2504 W Tidwell Rd Houston, Texas, 77091
3 bed • 3 bath • 12 guests • $2,500
Annual Revenue
$44,823
Profit (Cash Flow)
-$3,004
No payback periodCash on Cash Return
-26.5%
Annual Revenue
$44,823
AirDNA projects $236/night at 47% occupancy ($40,513)
Occupancy Rate
Avg Daily Rate
Return Metrics
-26.46% cash on cash return is a poor return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
-26.46%
Payback Period Days
0