244 N 28th Pl Ridgefield, Washington, 98642
3 bed • 3 bath • 10 guests

Inquire about this property
Contact Agent
$60,192
Annual Revenue
This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
Projected nightly rate is $195/night at 52% occupancy.Projected nightly rate is $174/night at 72% occupancy.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$46,815
Avg annual revenue
72%
Avg occupancy rate
$174
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$20k
$40k
$55k
$80k
Sign up to see the data on 40 all comparables
$7,763
Profit
Revenue
$60,192
Operating Expenses
$19,825
Operating Income
$40,367
Net Effective Rent
$32,604
Profit (Cash Flow)
$7,763
$8,850
Cash Investment
Renos & Furnishing
$8,750
Setup Costs
$100
Total
$8,850
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
87.72%
Payback Period Days
416