2052 Pine St Baldwin, New York, 11510-2617
4 bed • 3 bath • 7 guests

Inquire about this property
Contact Agent
$5,894
Zestimate
$96,972
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects $466/night at 46% occupancy ($78,293.7). Airbtics projects $449/night at 59% occupancy ($96,756).
Top 51% of comparables
Top 28% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$96,806
Avg annual revenue
59%
Avg occupancy rate
$449
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$50k
$120k
$190k
$260k
Sign up to see the data on 40 all comparables
$1,638
Profit
Revenue
$96,972
Operating Expenses
$24,606
Operating Income
$72,366
Net Effective Rent
$70,728
Profit (Cash Flow)
$1,638
$10,850
Cash Investment
Renos & Furnishing
$10,750
Setup Costs
$100
Total
$10,850
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
15.09%
Payback Period Days
2419