200 Greenbriar Cir Petaluma, California, 94954
2 bed • 2 bath • 6 guests

Inquire about this property
Contact Agent
$88,583
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is $272/night at 60% occupancy.Projected nightly rate is $280/night at 65% occupancy.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$67,625
Avg annual revenue
65%
Avg occupancy rate
$280
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$20k
$70k
$120k
$175k
Sign up to see the data on 40 all comparables
$21,867
Profit
Revenue
$88,583
Operating Expenses
$23,516
Operating Income
$65,067
Net Effective Rent
$43,200
Profit (Cash Flow)
$21,867
$6,600
Cash Investment
Renos & Furnishing
$6,500
Setup Costs
$100
Total
$6,600
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
331.31%
Payback Period Days
110